MyLRC +
SB 187 appropriate money for the ordinary expenses of...

State of South Dakota  
SEVENTY-SEVENTH SESSION
LEGISLATIVE ASSEMBLY,  2002
 

911H0443  
SENATE BILL   NO.     187  

        Introduced by: The Committee on Appropriations  


         FOR AN ACT ENTITLED, An Act to  appropriate money for the ordinary expenses of the legislative, judicial, and executive departments of the state, the expenses of state institutions, interest on the public debt, and for common schools.
BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF SOUTH DAKOTA:
     Section  1.  There is hereby appropriated out of any money in the state treasury not otherwise appropriated the following sums of money or expenditure authority, or so much thereof as may be necessary, for the ordinary expenses of the legislative, judicial, and executive departments of the state, certain officers, boards, and commissions, and support and maintenance of the educational, charitable, and penal institutions of the state for the fiscal year ending June 30, 2003.
GENERAL FEDERAL OTHER TOTAL
FUNDS FUNDS FUNDS FUNDS
             
    SECTION 2. DEPARTMENT OF EXECUTIVE MANAGEMENT      
  Executive Operations, Governor's Office        
    Personal Services   $1,595,244   $172,840   $0   $1,768,084  
    Operating Expenses   $422,372   $47,906   $555,000   $1,025,278  
             
    Total   $2,017,616   $220,746   $555,000   $2,793,362  
    F.T.E.         27.5  
             
  Governor's Contingency Fund          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $100,000   $0   $0   $100,000  
             
    Total   $100,000   $0   $0   $100,000  
    F.T.E.         0.0  
             
  Governor's Office of Economic Development        
    Personal Services   $1,345,726   $456,454   $364,487   $2,166,667  
    Operating Expenses   $801,094   $9,954,778   $9,513,712   $20,269,584  
             
    Total   $2,146,820   $10,411,232   $9,878,199   $22,436,251  
    F.T.E.         44.8  
             
  Lieutenant Governor          
    Personal Services   $14,924   $0   $0   $14,924  
    Operating Expenses   $14,350   $0   $0   $14,350  
             
    Total   $29,274   $0   $0   $29,274  
    F.T.E.         0.5  
             
  Tribal Government Relations          
    Personal Services   $99,749   $0   $0   $99,749  
    Operating Expenses   $21,990   $0   $0   $21,990  
             
    Total   $121,739   $0   $0   $121,739  
    F.T.E.         2.0  
             
  Bureau of Finance and Management          
    Personal Services   $568,303   $0   $821,476   $1,389,779  
    Operating Expenses   $158,858   $0   $2,525,933   $2,684,791  
             
    Total   $727,161   $0   $3,347,409   $4,074,570  
    F.T.E.         26.5  
             
  Sale Leaseback, B.F.M.          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $12,203,031   $0   $0   $12,203,031  
             
    Total   $12,203,031   $0   $0   $12,203,031  
    F.T.E.         0.0  
             
  Computer Services and Development          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $400,000   $0   $1,717,364   $2,117,364  
             
    Total   $400,000   $0   $1,717,364   $2,117,364  
    F.T.E.         0.0  
             
  Administrative Services, Bureau of Administration        
    Personal Services   $0   $0   $393,728   $393,728  
    Operating Expenses   $600,581   $0   $151,377   $751,958  
             
    Total   $600,581   $0   $545,105   $1,145,686  
    F.T.E.         8.0  
             
  Sale Leaseback, B.O.A.          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $897,663   $0   $0   $897,663  
             
    Total   $897,663   $0   $0   $897,663  
    F.T.E.         0.0  
             
  Central Services, B.O.A.          
    Personal Services   $155,514   $0   $4,786,339   $4,941,853  
    Operating Expenses   $209,616   $0   $16,952,934   $17,162,550  
             
    Total   $365,130   $0   $21,739,273   $22,104,403  
    F.T.E.         152.5  
             
  State Engineer          
    Personal Services   $0   $0   $729,398   $729,398  
    Operating Expenses   $4,950   $0   $218,097   $223,047  
             
    Total   $4,950   $0   $947,495   $952,445  
    F.T.E.         15.0  
             
  Statewide Maintenance & Repair          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $3,000,000   $500,000   $2,450,000   $5,950,000  
             
    Total   $3,000,000   $500,000   $2,450,000   $5,950,000  
    F.T.E.         0.0  
             
  Office of Hearing Examiners          
    Personal Services   $327,960   $0   $0   $327,960  
    Operating Expenses   $97,162   $0   $0   $97,162  
             
    Total   $425,122   $0   $0   $425,122  
    F.T.E.         6.0  
             
  PEPL Fund Administration          
    Personal Services   $0   $0   $133,284   $133,284  
    Operating Expenses   $0   $0   $1,213,094   $1,213,094  
             
    Total   $0   $0   $1,346,378   $1,346,378  
    F.T.E.         3.0  
             
  PEPL Fund--Informational          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $1,300,000   $1,300,000  
             
    Total   $0   $0   $1,300,000   $1,300,000  
    F.T.E.         0.0  
             
  Data Centers, B.I.T.          
    Personal Services   $0   $0   $2,156,726   $2,156,726  
    Operating Expenses   $0   $0   $3,387,928   $3,387,928  
             
    Total   $0   $0   $5,544,654   $5,544,654  
    F.T.E.         43.0  
             
  Development. B.I.T.          
    Personal Services   $0   $0   $5,931,181   $5,931,181  
    Operating Expenses   $0   $0   $2,981,727   $2,981,727  
             
    Total   $0   $0   $8,912,908   $8,912,908  
    F.T.E.         110.0  
             
  Telecommunications Services, B.I.T.          
    Personal Services   $0   $0   $4,572,311   $4,572,311  
    Operating Expenses   $0   $0   $12,790,757   $12,790,757  
             
    Total   $0   $0   $17,363,068   $17,363,068  
    F.T.E.         102.0  
             
  South Dakota Public Broadcasting          
    Personal Services   $2,011,073   $0   $563,386   $2,574,459  
    Operating Expenses   $1,483,141   $2,300,027   $1,629,870   $5,413,038  
             
    Total   $3,494,214   $2,300,027   $2,193,256   $7,987,497  
    F.T.E.         67.8  
             
  B.I.T. Administration          
    Personal Services   $0   $0   $1,190,358   $1,190,358  
    Operating Expenses   $0   $0   $517,564   $517,564  
             
    Total   $0   $0   $1,707,922   $1,707,922  
    F.T.E.         25.0  
             
  State Radio          
    Personal Services   $1,387,448   $0   $0   $1,387,448  
    Operating Expenses   $1,068,992   $0   $996,838   $2,065,830  
             
    Total   $2,456,440   $0   $996,838   $3,453,278  
    F.T.E.         35.0  
             
  Personnel Management and Employee Benefits        
    Personal Services   $302,481   $0   $2,596,143   $2,898,624  
    Operating Expenses   $78,322   $0   $2,134,616   $2,212,938  
             
    Total   $380,803   $0   $4,730,759   $5,111,562  
    F.T.E.         68.5  
             
  Employee Compensation and Health Insurance        
    Personal Services   $4,622,916   $3,959,987   $5,473,104   $14,056,007  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $4,622,916   $3,959,987   $5,473,104   $14,056,007  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, EXECUTIVE MANAGEMENT      
    Personal Services   $12,431,338   $4,589,281   $29,711,921   $46,732,540  
    Operating Expenses   $21,562,122   $12,802,711   $61,036,811   $95,401,644  
             
    Total   $33,993,460   $17,391,992   $90,748,732   $142,134,184  
    F.T.E.         737.1  
             
    SECTION 3. DEPARTMENT OF REVENUE        
  Administration, Secretary of Revenue          
    Personal Services   $87,621   $0   $1,383,221   $1,470,842  
    Operating Expenses   $38,402   $0   $891,224   $929,626  
             
    Total   $126,023   $0   $2,274,445   $2,400,468  
    F.T.E.         33.5  
             
  Business Tax          
    Personal Services   $0   $0   $1,945,223   $1,945,223  
    Operating Expenses   $0   $0   $1,032,099   $1,032,099  
             
    Total   $0   $0   $2,977,322   $2,977,322  
    F.T.E.         52.0  
             
  Motor Vehicles          
    Personal Services   $0   $0   $1,440,580   $1,440,580  
    Operating Expenses   $0   $347,000   $3,479,688   $3,826,688  
             
    Total   $0   $347,000   $4,920,268   $5,267,268  
    F.T.E.         47.1  
             
  Property and Special Taxes          
    Personal Services   $493,087   $0   $0   $493,087  
    Operating Expenses   $177,104   $0   $0   $177,104  
             
    Total   $670,191   $0   $0   $670,191  
    F.T.E.         11.0  
             
  Audits              
    Personal Services   $0   $0   $2,121,940   $2,121,940  
    Operating Expenses   $0   $0   $523,947   $523,947  
             
    Total   $0   $0   $2,645,887   $2,645,887  
    F.T.E.         52.0  
             
DEPARTMENT TOTAL, REVENUE          
    Personal Services   $580,708   $0   $6,890,964   $7,471,672  
    Operating Expenses   $215,506   $347,000   $5,926,958   $6,489,464  
             
    Total   $796,214   $347,000   $12,817,922   $13,961,136  
    F.T.E.         195.6  
             
    SECTION 4. DEPARTMENT OF AGRICULTURE  
  Administration, Secretary of Agriculture    
    Personal Services   $414,121   $28,184   $51,356   $493,661  
    Operating Expenses   $196,454   $15,836   $25,896   $238,186  
             
    Total   $610,575   $44,020   $77,252   $731,847  
    F.T.E.         9.0  
             
  Agricultural Services    
    Personal Services   $597,770   $250,530   $617,054   $1,465,354  
    Operating Expenses   $257,007   $370,350   $1,145,250   $1,772,607  
             
    Total   $854,777   $620,880   $1,762,304   $3,237,961  
    F.T.E.         35.0  
             
  Agricultural Development                
    Personal Services   $56,080   $11,976   $311,314   $379,370  
    Operating Expenses   $8,000   $71,045   $526,832   $605,877  
             
    Total   $64,080   $83,021   $838,146   $985,247  
    F.T.E.         8.0  
             
  Resource Conservation and Forestry          
    Personal Services   $443,956   $251,864   $190,482   $886,302  
    Operating Expenses   $235,713   $915,315   $87,834   $1,238,862  
             
    Total   $679,669   $1,167,179   $278,316   $2,125,164  
    F.T.E.         19.0  
             
  Fire Suppression          
    Personal Services   $386,670   $352,314   $64,895   $803,879  
    Operating Expenses   $453,220   $540,001   $274,028   $1,267,249  
             
    Total   $839,890   $892,315   $338,923   $2,071,128  
    F.T.E.         23.4  
             
  State Fair--Informational            
    Personal Services   $0   $0   $534,400   $534,400  
    Operating Expenses   $0   $0   $1,338,545   $1,338,545  
             
    Total   $0   $0   $1,872,945   $1,872,945  
    F.T.E.         35.0  
             
  American Dairy Association--Informational            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $1,590,824   $1,590,824  
             
    Total   $0   $0   $1,590,824   $1,590,824  
    F.T.E.         0.0  
             
  Wheat Commission--Informational            
    Personal Services   $0   $0   $160,657   $160,657  
    Operating Expenses   $0   $0   $693,809   $693,809  
             
    Total   $0   $0   $854,466   $854,466  
    F.T.E.         3.0  
             
  Oilseeds Council--Informational            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $274,500   $274,500  
             
    Total   $0   $0   $274,500   $274,500  
    F.T.E.         0.0  
             
  Soybean Research & Promotion--Informational        
    Personal Services   $0   $0   $204,691   $204,691  
    Operating Expenses   $0   $0   $2,233,000   $2,233,000  
             
    Total   $0   $0   $2,437,691   $2,437,691  
    F.T.E.         0.0  
             
  Brand Board      
    Personal Services   $0   $0   $229,654   $229,654  
    Operating Expenses   $0   $0   $137,950   $137,950  
             
    Total   $0   $0   $367,604   $367,604  
    F.T.E.         6.0  
             
  Corn Utilization Council--Informational        
    Personal Services   $0   $0   $102,942   $102,942  
    Operating Expenses   $0   $0   $2,430,000   $2,430,000  
             
    Total   $0   $0   $2,532,942   $2,532,942  
    F.T.E.         1.0  
             
  Animal Industry Board          
    Personal Services   $1,131,829   $548,963   $0   $1,680,792  
    Operating Expenses   $287,484   $354,111   $126,640   $768,235  
             
    Total   $1,419,313   $903,074   $126,640   $2,449,027  
    F.T.E.         40.9  
             
DEPARTMENT TOTAL, AGRICULTURE              
    Personal Services   $3,030,426   $1,443,831   $2,467,445   $6,941,702  
    Operating Expenses   $1,437,878   $2,266,658   $10,885,108   $14,589,644  
             
    TOTAL   $4,468,304   $3,710,489   $13,352,553   $21,531,346  
    F.T.E.         180.3  
             
    SECTION 5. DEPARTMENT OF TOURISM        
  Tourism              
    Personal Services   $0   $0   $1,061,677   $1,061,677  
    Operating Expenses   $0   $0   $5,564,444   $5,564,444  
             
    Total   $0   $0   $6,626,121   $6,626,121  
    F.T.E.         24.8  
             
DEPARTMENT TOTAL, TOURISM              
    Personal Services   $0   $0   $1,061,677   $1,061,677  
    Operating Expenses   $0   $0   $5,564,444   $5,564,444  
             
    TOTAL   $0   $0   $6,626,121   $6,626,121  
    F.T.E.         24.8  
             
    SECTION 6. DEPARTMENT OF GAME, FISH & PARKS      
  Conservation Reserve Enhancement Program            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $3,000,000   $0   $0   $3,000,000  
             
    Total   $3,000,000   $0   $0   $3,000,000  
    F.T.E.         0.0  
             
  Administration, Secretary of Game, Fish, and Parks            
    Personal Services   $64,089   $0   $1,280,024   $1,344,113  
    Operating Expenses   $281,419   $0   $1,861,678   $2,143,097  
             
    Total   $345,508   $0   $3,141,702   $3,487,210  
    F.T.E.         27.1  
             
  Wildlife--Informational            
    Personal Services   $0   $2,150,252   $8,833,102   $10,983,354  
    Operating Expenses   $0   $4,227,561   $11,605,416   $15,832,977  
             
    Total   $0   $6,377,813   $20,438,518   $26,816,331  
    F.T.E.         280.1  
             
  Development & Improvement, Wildlife          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $22,500   $662,500   $685,000  
             
    Total   $0   $22,500   $662,500   $685,000  
    F.T.E.         0.0  
             
  Parks & Recreation            
    Personal Services   $2,309,738   $480,643   $2,551,133   $5,341,514  
    Operating Expenses   $69,105   $523,857   $2,904,958   $3,497,920  
             
    Total   $2,378,843   $1,004,500   $5,456,091   $8,839,434  
    F.T.E.         191.7  
             
  Development & Improvement, Parks & Recreation            
    Personal Services   $0   $61,724   $0   $61,724  
    Operating Expenses   $112,175   $2,673,567   $1,302,509   $4,088,251  
             
    Total   $112,175   $2,735,291   $1,302,509   $4,149,975  
    F.T.E.         1.3  
             
  Snowmobile Trails--Informational            
    Personal Services   $0   $0   $258,717   $258,717  
    Operating Expenses   $0   $96,000   $496,606   $592,606  
             
    Total   $0   $96,000   $755,323   $851,323  
    F.T.E.         9.1  
             
  Custer State Park            
    Personal Services   $0   $0   $1,802,841   $1,802,841  
    Operating Expenses   $375,000   $0   $1,564,158   $1,939,158  
             
    Total   $375,000   $0   $3,366,999   $3,741,999  
    F.T.E.         53.2  
             
  Capital Development, Custer State Park            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $90,000   $230,000   $350,000   $670,000  
             
    Total   $90,000   $230,000   $350,000   $670,000  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, GAME, FISH & PARKS                
    Personal Services   $2,373,827   $2,692,619   $14,725,817   $19,792,263  
    Operating Expenses   $3,927,699   $7,773,485   $20,747,825   $32,449,009  
             
    TOTAL   $6,301,526   $10,466,104   $35,473,642   $52,241,272  
    F.T.E.         562.5  
             
    SECTION 7. SOUTH DAKOTA LOTTERY        
  Instant and On-line Operations--Informational            
    Personal Services   $0   $0   $1,028,676   $1,028,676  
    Operating Expenses   $0   $0   $26,205,152   $26,205,152  
             
    Total   $0   $0   $27,233,828   $27,233,828  
    F.T.E.         23.5  
             
  Video Lottery                
    Personal Services   $0   $0   $464,007   $464,007  
    Operating Expenses   $0   $0   $1,574,303   $1,574,303  
             
    Total   $0   $0   $2,038,310   $2,038,310  
    F.T.E.         11.5  
             
DEPARTMENT TOTAL, SOUTH DAKOTA LOTTERY                  
    Personal Services   $0   $0   $1,492,683   $1,492,683  
    Operating Expenses   $0   $0   $27,779,455   $27,779,455  
             
    TOTAL   $0   $0   $29,272,138   $29,272,138  
    F.T.E.         35.0  
             
    SECTION 8. DEPARTMENT OF SOCIAL SERVICES      
  Administration, Secretary of Social Services            
    Personal Services   $1,102,962   $1,281,555   $6,945   $2,391,462  
    Operating Expenses   $2,486,598   $4,050,242   $56,469   $6,593,309  
             
    Total   $3,589,560   $5,331,797   $63,414   $8,984,771  
    F.T.E.         57.0  
             
  Program Management              
    Personal Services   $835,788   $999,877   $0   $1,835,665  
    Operating Expenses   $6,397,209   $640,263   $0   $7,037,472  
             
    Total   $7,232,997   $1,640,140   $0   $8,873,137  
    F.T.E.         37.5  
             
  Economic Assistance              
    Personal Services   $480,043   $885,399   $0   $1,365,442  
    Operating Expenses   $7,986,629   $23,355,220   $298,195   $31,640,044  
             
    Total   $8,466,672   $24,240,619   $298,195   $33,005,486  
    F.T.E.         31.0  
             
  Medical Services            
    Personal Services   $415,942   $745,740   $0   $1,161,682  
    Operating Expenses   $73,687,447   $188,736,094   $800,000   $263,223,541  
             
    Total   $74,103,389   $189,481,834   $800,000   $264,385,223  
    F.T.E.         33.0  
             
  Child Support Enforcement            
    Personal Services   $33,608   $2,179,665   $1,122,857   $3,336,130  
    Operating Expenses   $57,565   $2,106,438   $1,156,228   $3,320,231  
             
    Total   $91,173   $4,286,103   $2,279,085   $6,656,361  
    F.T.E.         95.0  
             
  Adult Services & Aging            
    Personal Services   $274,106   $593,660   $114,934   $982,700  
    Operating Expenses   $49,645,821   $105,483,718   $8,365,691   $163,495,230  
             
    Total   $49,919,927   $106,077,378   $8,480,625   $164,477,930  
    F.T.E.         21.5  
             
  Child Protection Services            
    Personal Services   $358,091   $396,252   $0   $754,343  
    Operating Expenses   $7,955,196   $15,185,393   $1,100,379   $24,240,968  
             
    Total   $8,313,287   $15,581,645   $1,100,379   $24,995,311  
    F.T.E.         17.5  
             
  Child Care Services              
    Personal Services   $338,142   $640,573   $0   $978,715  
    Operating Expenses   $875,525   $12,444,448   $1,287,489   $14,607,462  
             
    Total   $1,213,667   $13,085,021   $1,287,489   $15,586,177  
    F.T.E.         25.0  
             
  Field Management            
    Personal Services   $9,408,814   $13,159,995   $0   $22,568,809  
    Operating Expenses   $1,934,091   $2,810,208   $0   $4,744,299  
             
    Total   $11,342,905   $15,970,203   $0   $27,313,108  
    F.T.E.         637.0  
             
DEPARTMENT TOTAL, SOCIAL SERVICES                
    Personal Services   $13,247,496   $20,882,716   $1,244,736   $35,374,948  
    Operating Expenses   $151,026,081   $354,812,024   $13,064,451   $518,902,556  
             
    TOTAL   $164,273,577   $375,694,740   $14,309,187   $554,277,504  
    F.T.E.         954.5  
             
    SECTION 9. DEPARTMENT OF HEALTH        
  Administration, Secretary of Health            
    Personal Services   $620,712   $658,754   $3,049,888   $4,329,354  
    Operating Expenses   $654,086   $300,237   $4,169,485   $5,123,808  
             
    Total   $1,274,798   $958,991   $7,219,373   $9,453,162  
    F.T.E.         93.0  
             
  Family Practice Residency Program            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $895,000   $0   $0   $895,000  
             
    Total   $895,000   $0   $0   $895,000  
    F.T.E.         0.0  
             
  Health Systems Development and Regulation              
    Personal Services   $1,244,597   $1,645,959   $0   $2,890,556  
    Operating Expenses   $778,358   $1,406,740   $45,555   $2,230,653  
             
    Total   $2,022,955   $3,052,699   $45,555   $5,121,209  
    F.T.E.         62.0  
             
  Health and Medical Services            
    Personal Services   $1,290,358   $5,047,688   $961,564   $7,299,610  
    Operating Expenses   $2,509,369   $9,004,919   $1,867,649   $13,381,937  
             
    Total   $3,799,727   $14,052,607   $2,829,213   $20,681,547  
    F.T.E.         181.0  
             
  Laboratory Services            
    Personal Services   $0   $178,872   $1,001,809   $1,180,681  
    Operating Expenses   $0   $295,738   $1,540,613   $1,836,351  
             
    Total   $0   $474,610   $2,542,422   $3,017,032  
    F.T.E.         28.5  
             
DEPARTMENT TOTAL, HEALTH                    
    Personal Services   $3,155,667   $7,531,273   $5,013,261   $15,700,201  
    Operating Expenses   $4,836,813   $11,007,634   $7,623,302   $23,467,749  
             
    TOTAL   $7,992,480   $18,538,907   $12,636,563   $39,167,950  
    F.T.E.         364.5  
             
    SECTION 10. DEPARTMENT OF LABOR          
  Administration, Secretary of Labor            
    Personal Services   $0   $1,465,499   $0   $1,465,499  
    Operating Expenses   $200,000   $14,954,388   $0   $15,154,388  
             
    Total   $200,000   $16,419,887   $0   $16,619,887  
    F.T.E.         33.0  
             
  Administrative Services            
    Personal Services   $0   $761,310   $0   $761,310  
    Operating Expenses   $0   $3,520,496   $0   $3,520,496  
             
    Total   $0   $4,281,806   $0   $4,281,806  
    F.T.E.         24.0  
             
  Unemployment Insurance Services              
    Personal Services   $0   $3,396,006   $0   $3,396,006  
    Operating Expenses   $0   $638,888   $0   $638,888  
             
    Total   $0   $4,034,894   $0   $4,034,894  
    F.T.E.         94.0  
             
  Field Operations              
    Personal Services   $0   $7,421,857   $0   $7,421,857  
    Operating Expenses   $0   $1,322,884   $0   $1,322,884  
             
    Total   $0   $8,744,741   $0   $8,744,741  
    F.T.E.         201.0  
             
  State Labor Law Administration            
    Personal Services   $377,032   $0   $152,916   $529,948  
    Operating Expenses   $65,694   $0   $225,639   $291,333  
             
    Total   $442,726   $0   $378,555   $821,281  
    F.T.E.         15.0  
             
  South Dakota Retirement System            
    Personal Services   $0   $0   $1,367,528   $1,367,528  
    Operating Expenses   $0   $0   $1,412,380   $1,412,380  
             
    Total   $0   $0   $2,779,908   $2,779,908  
    F.T.E.         31.0  
             
  Deferred Compensation Plan            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $53,500   $53,500  
             
    Total   $0   $0   $53,500   $53,500  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, LABOR                  
    Personal Services   $377,032   $13,044,672   $1,520,444   $14,942,148  
    Operating Expenses   $265,694   $20,436,656   $1,691,519   $22,393,869  
             
    TOTAL   $642,726   $33,481,328   $3,211,963   $37,336,017  
    F.T.E.         398.0  
             
    SECTION 11. DEPARTMENT OF TRANSPORTATION        
  General Operations            
    Personal Services   $225,973   $7,453,009   $39,937,715   $47,616,697  
    Operating Expenses   $235,834   $9,559,199   $59,607,795   $69,402,828  
             
    Total   $461,807   $17,012,208   $99,545,510   $117,019,525  
    F.T.E.         1,081.3  
             
  Contract Construction--Informational            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $233,339,983   $42,818,849   $276,158,832  
             
    Total   $0   $233,339,983   $42,818,849   $276,158,832  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, TRANSPORTATION                
    Personal Services   $225,973   $7,453,009   $39,937,715   $47,616,697  
    Operating Expenses   $235,834   $242,899,182   $102,426,644   $345,561,660  
             
    Total   $461,807   $250,352,191   $142,364,359   $393,178,357  
    F.T.E.         1,081.3  
             
    SECTION 12. DEPARTMENT OF EDUCATION & CULTURAL AFFAIRS      
  Administration, Secretary of Education & Cultural Affairs          
    Personal Services   $1,151,229   $503,372   $20,520   $1,675,121  
    Operating Expenses   $3,127,322   $51,501,906   $37,316   $54,666,544  
             
    Total   $4,278,551   $52,005,278   $57,836   $56,341,665  
    F.T.E.         38.0  
             
  State Aid to General Education          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $266,854,606   $0   $0   $266,854,606  
             
    Total   $266,854,606   $0   $0   $266,854,606  
    F.T.E.         0.0  
             
  State Aid to Special Education             
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $38,253,198   $0   $0   $38,253,198  
             
    Total   $38,253,198   $0   $0   $38,253,198  
    F.T.E.         0.0  
             
  State Aid for Youth-at-Risk          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $450,000   $0   $0   $450,000  
             
    Total   $450,000   $0   $0   $450,000  
    F.T.E.         0.0  
             
  Technology in Schools              
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $8,191,325   $0   $2,560,000   $10,751,325  
             
    Total   $8,191,325   $0   $2,560,000   $10,751,325  
    F.T.E.         0.0  
             
  STATE AID TO EDUCATION SUBTOTAL              
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $313,749,129   $0   $2,560,000   $316,309,129  
             
    Total   $313,749,129   $0   $2,560,000   $316,309,129  
    F.T.E.         0.0  
             
  Work Force and Career Preparation            
    Personal Services   $301,107   $249,964   $0   $551,071  
    Operating Expenses   $91,939   $4,245,478   $150,000   $4,487,417  
             
    Total   $393,046   $4,495,442   $150,000   $5,038,488  
    F.T.E.         11.5  
             
  Post-Secondary Vocational Education            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $15,533,664   $0   $0   $15,533,664  
             
    Total   $15,533,664   $0   $0   $15,533,664  
    F.T.E.         0.0  
             
  Education Services and Resources            
    Personal Services   $540,542   $1,502,872   $55,000   $2,098,414  
    Operating Expenses   $1,920,028   $57,338,799   $317,687   $59,576,514  
             
    Total   $2,460,570   $58,841,671   $372,687   $61,674,928  
    F.T.E.         47.0  
             
  Arts            
    Personal Services   $165,329   $0   $0   $165,329  
    Operating Expenses   $354,188   $670,363   $113,000   $1,137,551  
             
    Total   $519,517   $670,363   $113,000   $1,302,880  
    F.T.E.         3.0  
             
  History          
    Personal Services   $991,405   $143,886   $506,993   $1,642,284  
    Operating Expenses   $1,440,744   $526,273   $742,848   $2,709,865  
             
    Total   $2,432,149   $670,159   $1,249,841   $4,352,149  
    F.T.E.         41.0  
             
  State Library                
    Personal Services   $941,655   $234,634   $0   $1,176,289  
    Operating Expenses   $996,682   $681,316   $86,083   $1,764,081  
             
    Total   $1,938,337   $915,950   $86,083   $2,940,370  
    F.T.E.         35.7  
             
DEPARTMENT TOTAL, EDUCATION AND CULTURAL AFFAIRS              
    Personal Services   $4,091,267   $2,634,728   $582,513   $7,308,508  
    Operating Expenses   $337,213,696   $114,964,135   $4,006,934   $456,184,765  
             
    Total   $341,304,963   $117,598,863   $4,589,447   $463,493,273  
    F.T.E.         176.2  
             
    SECTION 13. DEPARTMENT OF COMMERCE & REGULATION        
  Administration, Secretary of Commerce & Regulation            
    Personal Services   $24,329   $0   $388,454   $412,783  
    Operating Expenses   $11,958   $0   $163,662   $175,620  
             
    Total   $36,287   $0   $552,116   $588,403  
    F.T.E.         8.5  
             
  Highway Safety              
    Personal Services   $0   $102,505   $38,651   $141,156  
    Operating Expenses   $0   $1,217,180   $139,681   $1,356,861  
             
    Total   $0   $1,319,685   $178,332   $1,498,017  
    F.T.E.         3.0  
             
  Banking              
    Personal Services   $0   $0   $732,894   $732,894  
    Operating Expenses   $0   $0   $230,371   $230,371  
             
    Total   $0   $0   $963,265   $963,265  
    F.T.E.         15.5  
             
  Securities Regulation                
    Personal Services   $0   $0   $270,875   $270,875  
    Operating Expenses   $0   $0   $71,597   $71,597  
             
    Total   $0   $0   $342,472   $342,472  
    F.T.E.         6.0  
             
  Insurance Regulation                
    Personal Services   $0   $0   $1,142,836   $1,142,836  
    Operating Expenses   $0   $0   $419,771   $419,771  
             
    Total   $0   $0   $1,562,607   $1,562,607  
    F.T.E.         27.5  
             
  Commercial Inspection and Licensing                
    Personal Services   $336,961   $28,989   $2,710,801   $3,076,751  
    Operating Expenses   $620,803   $15,864   $1,735,411   $2,372,078  
             
    Total   $957,764   $44,853   $4,446,212   $5,448,829  
    F.T.E.         98.0  
             
  Human Rights                
    Personal Services   $71,026   $38,071   $0   $109,097  
    Operating Expenses   $35,026   $14,426   $0   $49,452  
             
    Total   $106,052   $52,497   $0   $158,549  
    F.T.E.         2.5  
             
  Highway Patrol          
    Personal Services   $359,472   $201,121   $11,088,711   $11,649,304  
    Operating Expenses   $782   $431,344   $3,872,494   $4,304,620  
             
    Total   $360,254   $632,465   $14,961,205   $15,953,924  
    F.T.E.         245.0  
             
  Petroleum Release Compensation Board              
    Personal Services   $0   $0   $599,512   $599,512  
    Operating Expenses   $0   $0   $143,678   $143,678  
             
    Total   $0   $0   $743,190   $743,190  
    F.T.E.         12.0  
             
  Petroleum Release Compensation Fund--Informational              
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $8,061,500   $8,061,500  
             
    Total   $0   $0   $8,061,500   $8,061,500  
    F.T.E.         0.0  
             
  Commission on Gaming--Informational              
    Personal Services   $0   $0   $726,544   $726,544  
    Operating Expenses   $0   $0   $473,300   $473,300  
             
    Total   $0   $0   $1,199,844   $1,199,844  
    F.T.E.         18.0  
             
  South Dakota Housing Development Authority--Informational              
    Personal Services   $0   $1,030,046   $1,863,987   $2,894,033  
    Operating Expenses   $0   $646,913   $5,269,029   $5,915,942  
             
    Total   $0   $1,676,959   $7,133,016   $8,809,975  
    F.T.E.         60.0  
             
  Insurance Fraud Unit            
    Personal Services   $0   $0   $182,426   $182,426  
    Operating Expenses   $0   $0   $93,811   $93,811  
             
    Total   $0   $0   $276,237   $276,237  
    F.T.E.         4.0  
             
  Board of Abstractors Examiners--Informational            
    Personal Services   $0   $0   $10,823   $10,823  
    Operating Expenses   $0   $0   $8,500   $8,500  
             
    Total   $0   $0   $19,323   $19,323  
    F.T.E.         0.0  
             
  Board of Accountancy--Informational            
    Personal Services   $0   $0   $120,773   $120,773  
    Operating Expenses   $0   $0   $132,870   $132,870  
             
    Total   $0   $0   $253,643   $253,643  
    F.T.E.         0.0  
             
  Board of Counselor Examiners--Informational            
    Personal Services   $0   $0   $2,221   $2,221  
    Operating Expenses   $0   $0   $57,003   $57,003  
             
    Total   $0   $0   $59,224   $59,224  
    F.T.E.         0.0  
             
  Board of Barber Examiners--Informational            
    Personal Services   $0   $0   $4,412   $4,412  
    Operating Expenses   $0   $0   $17,831   $17,831  
             
    Total   $0   $0   $22,243   $22,243  
    F.T.E.         0.0  
             
  Board of Chiropractic Examiners--Informational              
    Personal Services   $0   $0   $18,400   $18,400  
    Operating Expenses   $0   $0   $32,485   $32,485  
             
    Total   $0   $0   $50,885   $50,885  
    F.T.E.         0.0  
             
  Board of Cosmetology--Informational              
    Personal Services   $0   $0   $89,853   $89,853  
    Operating Expenses   $0   $0   $79,448   $79,448  
             
    Total   $0   $0   $169,301   $169,301  
    F.T.E.         0.0  
             
  Board of Dentistry--Informational              
    Personal Services   $0   $0   $9,900   $9,900  
    Operating Expenses   $0   $0   $61,600   $61,600  
             
    Total   $0   $0   $71,500   $71,500  
    F.T.E.         0.0  
             
  Board of Technical Professions--Informational          
    Personal Services   $0   $0   $116,608   $116,608  
    Operating Expenses   $0   $0   $163,350   $163,350  
             
    Total   $0   $0   $279,958   $279,958  
    F.T.E.         0.0  
             
  Board of Electrical Examiners--Informational            
    Personal Services   $0   $0   $768,361   $768,361  
    Operating Expenses   $0   $0   $454,800   $454,800  
             
    Total   $0   $0   $1,223,161   $1,223,161  
    F.T.E.         0.0  
             
  Board of Hearing Aid Dispensers--Informational            
    Personal Services   $0   $0   $847   $847  
    Operating Expenses   $0   $0   $12,971   $12,971  
             
    Total   $0   $0   $13,818   $13,818  
    F.T.E.         0.0  
             
  Board of Funeral Service--Informational            
    Personal Services   $0   $0   $4,250   $4,250  
    Operating Expenses   $0   $0   $35,662   $35,662  
             
    Total   $0   $0   $39,912   $39,912  
    F.T.E.         0.0  
             
  Board of Medical & Osteopathic Examiners--Informational            
    Personal Services   $0   $0   $2,697   $2,697  
    Operating Expenses   $0   $0   $403,500   $403,500  
             
    Total   $0   $0   $406,197   $406,197  
    F.T.E.         0.0  
             
  Board of Nursing--Informational            
    Personal Services   $0   $0   $390,241   $390,241  
    Operating Expenses   $0   $0   $409,417   $409,417  
             
    Total   $0   $0   $799,658   $799,658  
    F.T.E.         0.0  
             
  Board of Examiners for Nursing Home Administrators--Informational            
    Personal Services   $0   $0   $1,423   $1,423  
    Operating Expenses   $0   $0   $34,391   $34,391  
             
    Total   $0   $0   $35,814   $35,814  
    F.T.E.         0.0  
             
  Board of Examiners in Optometry--Informational              
    Personal Services   $0   $0   $1,290   $1,290  
    Operating Expenses   $0   $0   $35,700   $35,700  
             
    Total   $0   $0   $36,990   $36,990  
    F.T.E.         0.0  
             
  Board of Pharmacy--Informational            
    Personal Services   $0   $0   $146,028   $146,028  
    Operating Expenses   $0   $0   $57,063   $57,063  
             
    Total   $0   $0   $203,091   $203,091  
    F.T.E.         0.0  
             
  Board of Plumbing--Informational            
    Personal Services   $0   $0   $146,779   $146,779  
    Operating Expenses   $0   $0   $67,212   $67,212  
             
    Total   $0   $0   $213,991   $213,991  
    F.T.E.         0.0  
             
  Board of Podiatry Examiners--Informational            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $3,292   $3,292  
             
    Total   $0   $0   $3,292   $3,292  
    F.T.E.         0.0  
             
  Board of Psychologist Examiners--Informational            
    Personal Services   $0   $0   $2,487   $2,487  
    Operating Expenses   $0   $0   $33,921   $33,921  
             
    Total   $0   $0   $36,408   $36,408  
    F.T.E.         0.0  
             
  Board of Real Estate--Informational            
    Personal Services   $0   $0   $205,459   $205,459  
    Operating Expenses   $0   $0   $155,865   $155,865  
             
    Total   $0   $0   $361,324   $361,324  
    F.T.E.         0.0  
             
  Board of Social Work Examiners--Informational            
    Personal Services   $0   $0   $1,192   $1,192  
    Operating Expenses   $0   $0   $29,197   $29,197  
             
    Total   $0   $0   $30,389   $30,389  
    F.T.E.         0.0  
             
  Board of Veterinary Medicine Examiners--Informational            
    Personal Services   $0   $0   $1,843   $1,843  
    Operating Expenses   $0   $0   $30,350   $30,350  
             
    Total   $0   $0   $32,193   $32,193  
    F.T.E.         0.0  
             
  Administration, Public Utilities Commission            
    Personal Services   $421,604   $51,314   $1,213,056   $1,685,974  
    Operating Expenses   $82,866   $22,931   $1,169,412   $1,275,209  
             
    Total   $504,470   $74,245   $2,382,468   $2,961,183  
    F.T.E.         28.7  
             
DEPARTMENT TOTAL, COMMERCE AND REGULATION                
    Personal Services   $1,213,392   $1,452,046   $23,004,634   $25,670,072  
    Operating Expenses   $751,435   $2,348,658   $24,160,145   $27,260,238  
             
    Total   $1,964,827   $3,800,704   $47,164,779   $52,930,310  
    F.T.E.         528.7  
             
    SECTION 14. BOARD OF REGENTS          
  Regents System Office            
    Personal Services   $3,181,385   $234,168   $1,664,145   $5,079,698  
    Operating Expenses   $3,202,987   $934,732   $11,994,733   $16,132,452  
             
    Total   $6,384,372   $1,168,900   $13,658,878   $21,212,150  
    F.T.E.         55.3  
             
  Regents Employee Compensation & Health Insurance              
    Personal Services   $4,463,879   $800,967   $3,152,962   $8,417,808  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $4,463,879   $800,967   $3,152,962   $8,417,808  
    F.T.E.         0.0  
             
  University of South Dakota Proper            
    Personal Services   $24,255,218   $2,692,370   $23,506,814   $50,454,402  
    Operating Expenses   $2,007,338   $6,135,010   $15,711,825   $23,854,173  
             
    Total   $26,262,556   $8,827,380   $39,218,639   $74,308,575  
    F.T.E.         1,106.0  
             
  South Dakota School of Medicine            
    Personal Services   $11,817,852   $3,989,842   $5,001,943   $20,809,637  
    Operating Expenses   $443,908   $4,367,708   $2,347,616   $7,159,232  
             
    Total   $12,261,760   $8,357,550   $7,349,559   $27,968,869  
    F.T.E.         262.2  
             
  South Dakota State University Proper            
    Personal Services   $32,794,018   $3,601,925   $27,849,354   $64,245,297  
    Operating Expenses   $2,787,257   $8,216,953   $27,953,459   $38,957,669  
             
    Total   $35,581,275   $11,818,878   $55,802,813   $103,202,966  
    F.T.E.         1,400.1  
             
  Cooperative Extension Service            
    Personal Services   $6,136,022   $4,556,338   $291,911   $10,984,271  
    Operating Expenses   $357,844   $851,908   $511,053   $1,720,805  
             
    Total   $6,493,866   $5,408,246   $802,964   $12,705,076  
    F.T.E.         224.3  
             
  Agricultural Experiment Station            
    Personal Services   $7,726,561   $3,946,617   $2,144,730   $13,817,908  
    Operating Expenses   $530,630   $2,275,634   $3,636,542   $6,442,806  
             
    Total   $8,257,191   $6,222,251   $5,781,272   $20,260,714  
    F.T.E.         351.4  
             
  South Dakota School of Mines & Technology            
    Personal Services   $9,302,712   $3,098,013   $6,306,927   $18,707,652  
    Operating Expenses   $1,518,447   $3,053,138   $8,597,713   $13,169,298  
             
    Total   $10,821,159   $6,151,151   $14,904,640   $31,876,950  
    F.T.E.         350.1  
             
  Northern State University            
    Personal Services   $8,405,011   $976,070   $6,890,027   $16,271,108  
    Operating Expenses   $1,250,109   $2,873,074   $5,831,318   $9,954,501  
             
    Total   $9,655,120   $3,849,144   $12,721,345   $26,225,609  
    F.T.E.         327.2  
             
  Black Hills State University            
    Personal Services   $6,149,065   $961,474   $9,214,353   $16,324,892  
    Operating Expenses   $928,086   $3,942,903   $8,026,136   $12,897,125  
             
    Total   $7,077,151   $4,904,377   $17,240,489   $29,222,017  
    F.T.E.         364.2  
             
  Dakota State University          
    Personal Services   $5,501,959   $462,996   $4,776,840   $10,741,795  
    Operating Expenses   $521,771   $1,273,009   $3,884,456   $5,679,236  
             
    Total   $6,023,730   $1,736,005   $8,661,296   $16,421,031  
    F.T.E.         213.5  
             
  South Dakota School for the Deaf              
    Personal Services   $2,515,418   $99,954   $0   $2,615,372  
    Operating Expenses   $378,064   $33,545   $370,523   $782,132  
             
    Total   $2,893,482   $133,499   $370,523   $3,397,504  
    F.T.E.         56.9  
             
  South Dakota School for the Blind and Visually Impaired              
    Personal Services   $1,903,551   $227,536   $0   $2,131,087  
    Operating Expenses   $137,688   $45,683   $237,124   $420,495  
             
    Total   $2,041,239   $273,219   $237,124   $2,551,582  
    F.T.E.         49.6  
             
DEPARTMENT TOTAL, BOARD OF REGENTS                
    Personal Services   $
124,152,651
 
$
25,648,270
 
$
90,800,006
 
$240,600,927  
    Operating Expenses   $
14,064,129
 
$
34,003,297
 
$
89,102,498
 
$137,169,924  
             
    Total   $
138,216,780
 
$
59,651,567
 
$
179,902,504
 
$377,770,851  
    F.T.E.         4,760.8  
             
    SECTION 15. DEPARTMENT OF MILITARY & VETERANS AFFAIRS      
  Adjutant General              
    Personal Services   $228,064   $0   $12,118   $240,182  
    Operating Expenses   $219,580   $11,300   $31   $230,911  
             
    Total   $447,644   $11,300   $12,149   $471,093  
    F.T.E.         4.3  
             
  Army Guard              
    Personal Services   $595,047   $975,881   $11   $1,570,939  
    Operating Expenses   $843,662   $2,422,209   $0   $3,265,871  
             
    Total   $1,438,709   $3,398,090   $11   $4,836,810  
    F.T.E.         48.6  
             
  Air Guard                
    Personal Services   $127,866   $1,428,783   $0   $1,556,649  
    Operating Expenses   $143,888   $1,651,236   $0   $1,795,124  
             
    Total   $271,754   $3,080,019   $0   $3,351,773  
    F.T.E.         41.0  
             
  Emergency Management                
    Personal Services   $338,447   $414,812   $73,590   $826,849  
    Operating Expenses   $60,903   $1,035,257   $23,017   $1,119,177  
             
    Total   $399,350   $1,450,069   $96,607   $1,946,026  
    F.T.E.         18.0  
             
  Veterans' Benefits & Services                
    Personal Services   $581,741   $154,597   $0   $736,338  
    Operating Expenses   $295,507   $38,029   $0   $333,536  
             
    Total   $877,248   $192,626   $0   $1,069,874  
    F.T.E.         17.0  
             
  State Veterans' Home              
    Personal Services   $949,616   $0   $1,418,462   $2,368,078  
    Operating Expenses   $446,354   $0   $1,374,318   $1,820,672  
             
    Total   $1,395,970   $0   $2,792,780   $4,188,750  
    F.T.E.         73.0  
             
DEPARTMENT TOTAL, MILITARY & VETERANS AFFAIRS                
    Personal Services   $2,820,781   $2,974,073   $1,504,181   $7,299,035  
    Operating Expenses   $2,009,894   $5,158,031   $1,397,366   $8,565,291  
             
    Total   $4,830,675   $8,132,104   $2,901,547   $15,864,326  
    F.T.E.         201.9  
             
    SECTION 16. DEPARTMENT OF CORRECTIONS        
  Administration, Central Office            
    Personal Services   $1,296,633   $0   $0   $1,296,633  
    Operating Expenses   $7,260,454   $1,270,125   $25,000   $8,555,579  
             
    Total   $8,557,087   $1,270,125   $25,000   $9,852,212  
    F.T.E.         26.5  
             
  Mike Durfee State Prison              
    Personal Services   $6,188,861   $7,892   $85,574   $6,282,327  
    Operating Expenses   $3,145,976   $125,000   $293,879   $3,564,855  
             
    Total   $9,334,837   $132,892   $379,453   $9,847,182  
    F.T.E.         164.5  
             
  State Penitentiary              
    Personal Services   $9,908,025   $39,906   $108,281   $10,056,212  
    Operating Expenses   $5,119,819   $351,697   $292,008   $5,763,524  
             
    Total   $15,027,844   $391,603   $400,289   $15,819,736  
    F.T.E.         270.0  
             
  Women's Prison                
    Personal Services   $1,584,071   $257,150   $0   $1,841,221  
    Operating Expenses   $1,012,250   $286,629   $74,316   $1,373,195  
             
    Total   $2,596,321   $543,779   $74,316   $3,214,416  
    F.T.E.         54.0  
             
  Pheasantland Industries                
    Personal Services   $0   $0   $613,502   $613,502  
    Operating Expenses   $0   $0   $2,307,048   $2,307,048  
             
    Total   $0   $0   $2,920,550   $2,920,550  
    F.T.E.         16.0  
             
  Community Service             
    Personal Services   $0   $0   $635,059   $635,059  
    Operating Expenses   $323,743   $0   $891,045   $1,214,788  
             
    Total   $323,743   $0   $1,526,104   $1,849,847  
    F.T.E.         11.0  
             
  Parole Services              
    Personal Services   $1,639,437   $0   $0   $1,639,437  
    Operating Expenses   $508,833   $347,068   $0   $855,901  
             
    Total   $2,148,270   $347,068   $0   $2,495,338  
    F.T.E.         41.0  
             
  Juvenile Community Corrections              
    Personal Services   $1,340,193   $449,708   $21,260   $1,811,161  
    Operating Expenses   $6,569,580   $4,727,615   $449,000   $11,746,195  
             
    Total   $7,909,773   $5,177,323   $470,260   $13,557,356  
    F.T.E.         46.5  
             
  State Training School            
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $101,740   $101,740  
             
    Total   $0   $0   $101,740   $101,740  
    F.T.E.         0.0  
             
  Living Center              
    Personal Services   $734,274   $208,809   $0   $943,083  
    Operating Expenses   $111,210   $0   $14,942   $126,152  
             
    Total   $845,484   $208,809   $14,942   $1,069,235  
    F.T.E.         26.0  
             
  Boot Camp          
    Personal Services   $2,398,492   $0   $0   $2,398,492  
    Operating Expenses   $125,192   $0   $14,280   $139,472  
             
    Total   $2,523,684   $0   $14,280   $2,537,964  
    F.T.E.         59.0  
             
  Custer Youth Corrections Center              
    Personal Services   $1,394,308   $0   $0   $1,394,308  
    Operating Expenses   $1,878,699   $536,995   $28,000   $2,443,694  
             
    Total   $3,273,007   $536,995   $28,000   $3,838,002  
    F.T.E.         38.5  
             
  CYCC East Campus                
    Personal Services   $73,613   $819,718   $0   $893,331  
    Operating Expenses   $130,074   $28,497   $10,400   $168,971  
             
    Total   $203,687   $848,215   $10,400   $1,062,302  
    F.T.E.         25.0  
             
DEPARTMENT TOTAL, CORRECTIONS                
    Personal Services   $26,557,907   $1,783,183   $1,463,676   $29,804,766  
    Operating Expenses   $26,185,830   $7,673,626   $4,501,658   $38,361,114  
             
    Total   $52,743,737   $9,456,809   $5,965,334   $68,165,880  
    F.T.E.         778.0  
             
    SECTION 17. DEPARTMENT OF HUMAN SERVICES          
  Administration, Secretary of Human Services          
    Personal Services   $545,999   $549,468   $0   $1,095,467  
    Operating Expenses   $145,317   $159,748   $1,300   $306,365  
             
    Total   $691,316   $709,216   $1,300   $1,401,832  
    F.T.E.         26.0  
             
  Developmental Disabilities            
    Personal Services   $350,099   $287,504   $0   $637,603  
    Operating Expenses   $23,390,572   $42,213,396   $0   $65,603,968  
             
    Total   $23,740,671   $42,500,900   $0   $66,241,571  
    F.T.E.         14.0  
             
  South Dakota Developmental Center--Redfield            
    Personal Services   $5,060,549   $8,892,773   $19,320   $13,972,642  
    Operating Expenses   $1,769,718   $2,778,105   $145,096   $4,692,919  
             
    Total   $6,830,267   $11,670,878   $164,416   $18,665,561  
    F.T.E.         418.1  
             
  Alcohol and Drug Abuse            
    Personal Services   $1,057,848   $466,705   $11,172   $1,535,725  
    Operating Expenses   $1,922,717   $5,603,431   $244,490   $7,770,638  
             
    Total   $2,980,565   $6,070,136   $255,662   $9,306,363  
    F.T.E.         41.0  
             
  Rehabilitation Services            
    Personal Services   $545,081   $3,187,689   $0   $3,732,770  
    Operating Expenses   $2,482,237   $8,803,874   $486,494   $11,772,605  
             
    Total   $3,027,318   $11,991,563   $486,494   $15,505,375  
    F.T.E.         99.1  
             
  Telecommunications Services for the Deaf              
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $1,061,680   $1,061,680  
             
    Total   $0   $0   $1,061,680   $1,061,680  
    F.T.E.         0.0  
             
  Services to the Blind & Visually Impaired              
    Personal Services   $391,822   $884,316   $87,367   $1,363,505  
    Operating Expenses   $409,609   $990,336   $42,967   $1,442,912  
             
    Total   $801,431   $1,874,652   $130,334   $2,806,417  
    F.T.E.         34.2  
             
  Human Services Center            
    Personal Services   $15,726,150   $6,159,183   $69,840   $21,955,173  
    Operating Expenses   $8,277,299   $1,311,189   $108,031   $9,696,519  
             
    Total   $24,003,449   $7,470,372   $177,871   $31,651,692  
    F.T.E.         565.5  
             
  Community Mental Health              
    Personal Services   $406,418   $110,376   $675,000   $1,191,794  
    Operating Expenses   $9,949,326   $8,164,468   $56,842   $18,170,636  
             
    Total   $10,355,744   $8,274,844   $731,842   $19,362,430  
    F.T.E.         25.0  
             
  West Farm          
    Personal Services   $170,304   $388,314   $10,000   $568,618  
    Operating Expenses   $237,503   $147,992   $40,000   $425,495  
             
    Total   $407,807   $536,306   $50,000   $994,113  
    F.T.E.         17.0  
             
DEPARTMENT TOTAL, HUMAN SERVICES                    
    Personal Services   $24,254,270   $20,926,328   $872,699   $46,053,297  
    Operating Expenses   $48,584,298   $70,172,539   $2,186,900   $120,943,737  
             
    Total   $72,838,568   $91,098,867   $3,059,599   $166,997,034  
    F.T.E.         1,239.9  
             
    SECTION 18. DEPARTMENT OF ENVIRONMENT & NATURAL RESOURCES      
  Financial and Technical Assistance            
    Personal Services   $1,477,556   $865,099   $502,801   $2,845,456  
    Operating Expenses   $424,762   $571,036   $207,013   $1,202,811  
             
    Total   $1,902,318   $1,436,135   $709,814   $4,048,267  
    F.T.E.         58.0  
             
  Environmental Services                
    Personal Services   $2,685,939   $1,920,443   $1,204,815   $5,811,197  
    Operating Expenses   $754,613   $1,499,940   $615,075   $2,869,628  
             
    Total   $3,440,552   $3,420,383   $1,819,890   $8,680,825  
    F.T.E.         116.5  
             
  Regulated Response Fund              
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $1,750,000   $1,750,000  
             
    Total   $0   $0   $1,750,000   $1,750,000  
    F.T.E.         0.0  
             
  Livestock Cleanup Fund                
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $765,000   $765,000  
             
    Total   $0   $0   $765,000   $765,000  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, ENVIRONMENT & NATURAL RESOURCES                
    Personal Services   $4,163,495   $2,785,542   $1,707,616   $8,656,653  
    Operating Expenses   $1,179,375   $2,070,976   $3,337,088   $6,587,439  
             
    Total   $5,342,870   $4,856,518   $5,044,704   $15,244,092  
    F.T.E.         174.5  
             
    SECTION 19. UNIFIED JUDICIAL SYSTEM        
  State Bar of South Dakota--Informational            
    Personal Services   $0   $0   $172,051   $172,051  
    Operating Expenses   $0   $0   $334,689   $334,689  
             
    Total   $0   $0   $506,740   $506,740  
    F.T.E.         3.0  
             
  Unified Judicial System                
    Personal Services   $21,333,423   $62,981   $384,677   $21,781,081  
    Operating Expenses   $3,116,843   $415,203   $3,294,140   $6,826,186  
             
    Total   $24,450,266   $478,184   $3,678,817   $28,607,267  
    F.T.E.         465.1  
             
  Judicial Employee Compensation and Health Insurance              
    Personal Services   $922,882   $2,724   $24,085   $949,691  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $922,882   $2,724   $24,085   $949,691  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, UNIFIED JUDICIAL SYSTEM                
    Personal Services   $22,256,305   $65,705   $580,813   $22,902,823  
    Operating Expenses   $3,116,843   $415,203   $3,628,829   $7,160,875  
             
    Total   $25,373,148   $480,908   $4,209,642   $30,063,698  
    F.T.E.         468.1  
             
    SECTION 20. LEGISLATIVE DEPARTMENT        
  Legislative Operations              
    Appropriation   $4,622,949   $0   $45,000   $4,667,949  
    F.T.E.         37.2  
             
  Legislative Contingency Fund              
    Appropriation   $50,000   $0   $0   $50,000  
    F.T.E.         0.0  
             
  Legislative Employee Compensation and Health Insurance            
    Personal Services   $154,261   $0   $0   $154,261  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $154,261   $0   $0   $154,261  
    F.T.E.         0.0  
             
  Legislative Audit            
    Personal Services   $2,026,327   $0   $0   $2,026,327  
    Operating Expenses   $390,176   $0   $0   $390,176  
             
    Total   $2,416,503   $0   $0   $2,416,503  
    F.T.E.         36.0  
             
DEPARTMENT TOTAL, LEGISLATIVE DEPARTMENT              
    Personal Services   $
2,180,588
 
$0   $0   $2,180,588  
    Operating Expenses   $
390,176
 
$0   $0   $390,176  
    L.R.C. Appropriation   $
4,672,949
 
$0   $45,000   $4,717,949  
             
    TOTAL   $7,243,713   $0   $45,000   $7,288,713  
    F.T.E.         73.2  
             
    SECTION 21. ATTORNEY GENERAL          
  Legal Services                
    Personal Services   $2,609,273   $1,165,878   $320,416   $4,095,567  
    Operating Expenses   $383,677   $1,798,676   $249,423   $2,431,776  
             
    Total   $2,992,950   $2,964,554   $569,839   $6,527,343  
    F.T.E.         71.0  
             
  Criminal Investigation                
    Personal Services   $1,286,341   $461,775   $942,087   $2,690,203  
    Operating Expenses   $537,998   $1,631,086   $442,401   $2,611,485  
             
    Total   $1,824,339   $2,092,861   $1,384,488   $5,301,688  
    F.T.E.         52.0  
             
  Law Enforcement Training                
    Personal Services   $0   $0   $363,312   $363,312  
    Operating Expenses   $0   $0   $628,537   $628,537  
             
    Total   $0   $0   $991,849   $991,849  
    F.T.E.         7.0  
             
  911 Training              
    Personal Services   $0   $0   $82,996   $82,996  
    Operating Expenses   $0   $0   $64,579   $64,579  
             
    Total   $0   $0   $147,575   $147,575  
    F.T.E.         2.0  
             
DEPARTMENT TOTAL, ATTORNEY GENERAL                  
    Personal Services   $3,895,614   $1,627,653   $1,708,811   $7,232,078  
    Operating Expenses   $921,675   $3,429,762   $1,384,940   $5,736,377  
             
    Total   $4,817,289   $5,057,415   $3,093,751   $12,968,455  
    F.T.E.         132.0  
             
    SECTION 22. SCHOOL & PUBLIC LANDS        
  Administration of School and Public Lands          
    Personal Services   $351,347   $0   $0   $351,347  
    Operating Expenses   $110,934   $19,500   $165,000   $295,434  
             
    Total   $462,281   $19,500   $165,000   $646,781  
    F.T.E.         7.0  
             
DEPARTMENT TOTAL, SCHOOL & PUBLIC LANDS                
    Personal Services   $351,347   $0   $0   $351,347  
    Operating Expenses   $110,934   $19,500   $165,000   $295,434  
             
    Total   $462,281   $19,500   $165,000   $646,781  
    F.T.E.         7.0  
             
    SECTION 23. SECRETARY OF STATE        
  Secretary of State      
    Personal Services   $621,675   $0   $11,918   $633,593  
    Operating Expenses   $220,881   $0   $157,937   $378,818  
             
    Total   $842,556   $0   $169,855   $1,012,411  
    F.T.E.         14.3  
             
DEPARTMENT TOTAL, SECRETARY OF STATE                
    Personal Services   $621,675   $0   $11,918   $633,593  
    Operating Expenses   $220,881   $0   $157,937   $378,818  
             
    Total   $842,556   $0   $169,855   $1,012,411  
    F.T.E.         14.3  
             
    SECTION 24. STATE TREASURER          
  Treasury Management              
    Personal Services   $251,475   $0   $0   $251,475  
    Operating Expenses   $195,148   $0   $0   $195,148  
             
    Total   $446,623   $0   $0   $446,623  
    F.T.E.         5.5  
             
  Unclaimed Property--Informational              
    Personal Services   $0   $0   $136,151   $136,151  
    Operating Expenses   $0   $0   $1,707,885   $1,707,885  
             
    Total   $0   $0   $1,844,036   $1,844,036  
    F.T.E.         3.0  
             
  Investment of State Funds              
    Personal Services   $0   $0   $3,409,990   $3,409,990  
    Operating Expenses   $0   $0   $1,157,462   $1,157,462  
             
    Total   $0   $0   $4,567,452   $4,567,452  
    F.T.E.         20.0  
             
DEPARTMENT TOTAL, STATE TREASURER          
    Personal Services   $251,475   $0   $3,546,141   $3,797,616  
    Operating Expenses   $195,148   $0   $2,865,347   $3,060,495  
             
    Total   $446,623   $0   $6,411,488   $6,858,111  
    F.T.E.         28.5  
             
    SECTION 25. STATE AUDITOR            
  State Auditor          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $0   $0   $0   $0  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, STATE AUDITOR                    
    Personal Services   $757,290   $0   $0   $757,290  
    Operating Expenses   $117,147   $0   $0   $117,147  
             
    Total   $874,437   $0   $0   $874,437  
    F.T.E.         16.8  
             
           
STATE TOTAL            
    Personal Services   $252,990,524   $117,534,929   $229,849,671   $600,375,124  
    Operating Expenses   $618,569,088   $892,601,077   $393,641,159   $1,904,811,324  
    Single Line Item Appropriation   $4,672,949   $0   $45,000   $4,717,949  
             
    TOTAL   $876,232,561   $1,010,136,006   $623,535,830   $2,509,904,397  
    F.T.E.         13,133.5  
           
     Section 26. The state treasurer shall transfer to the state general fund money from the following funds for the purposes herein indicated:
    From the Highway Fund:    
Radio Communications Operations   $1,402,233  
Governor's Office Operations   $78,802  
    From the Game, Fish and Parks Fund:    
Radio Communications Operations   $140,365  
    From the Game, Fish and Parks Administrative Revolving Fund:  
Governor's Office Operations   $13,268  
    From the Motor Vehicle Fund:    
Radio Communications Operations   $174,159  
    From the Education Enhancement Trust Fund:  
Department of Education and Cultural Affairs,
    State Aid for Technology in Schools  

$3,180,835  
    From the Health Care Trust Fund:    
Department of Social Services - Medical Services   $1,454,501  
Adult Services and Aging - Nursing Facilities   $1,454,501  
    From the South Dakota Bred Racing Fund:    
Adult Services and Aging   $125,000  
    From the Special Racing Revolving Fund:    
Adult Services and Aging   $125,000  
     Section 27. The state treasurer shall transfer to the state general fund one hundred forty thousand dollars ($140,000) from the coordinated soil and water conservation fund.
     Section 28. The state treasurer shall transfer to the state general fund twelve million dollars ($12,000,000) from the cement plant trust fund.
     Section 29. The special committee created by chapter 4-8A may, upon recommendation of the Governor and a majority vote of all members of the special committee, establish the maximum salary or per diem compensation and allowable expenses that may be paid to members of state boards, councils, commissions, and advisory bodies created by law during the Seventy-seventh Legislative Session or created by an executive order of the Governor.
     Section 30. All members of state boards, councils, commissions, and advisory bodies listed in this section, or created by law during the Seventy-seventh and Seventy-eighth Legislative Sessions, are entitled to reimbursement for allowable expenses as approved by the Board of Finance under the provisions of chapter 3-9. The salary or per diem compensation for members of state boards, councils, commissions, and advisory bodies for their work in actual performance of their duties or responsibilities is as follows:
  PER DIEM PAYABLE  
  FISCAL YEARS 2003 & 2004  
BOARDS, COMMITTEES, COUNCILS, AND COMMISSIONS
     EXECUTIVE MANAGEMENT  
Boundary Waters Commission South Dakota-Minnesota   --  
Building Authority of South Dakota   60  
Capitol Complex Restoration and Beautification Commission   --  
Career Service Commission   60  
Council of Economic Advisors   --  
Economic Development, Board of   60  
Economic Development Finance Authority   --  
Educational Telecommunications, Board of Directors for   60  
Governor's Council on Physical Fitness   --  
Health & Education Facilities Authority   --  
Law Enforcement Civil Service Commission   60  
Personnel Management Advisory Board   --  
Records Destruction Board   --  
South Dakota Development Corporation   --  
    AGRICULTURE    
American Dairy Association of South Dakota   60  
Animal Industry Board   60  
Brand Board   60  
Corn Utilization Council   60  
Oilseeds Council   60  
Seed Certification Board   60  
Soybean Research and Promotion Council   60  
State Conservation Commission   60  
State Fair Commission   75  
Value Added Finance Authority   60  
Weed and Pest Control Commission   60  
Wheat Commission   60  
    TOURISM    
Board of Tourism   60  
    GAME, FISH AND PARKS    
Game, Fish and Parks Commission   75  
Governor's Commission on Fort Sisseton   --  
Mickelson Trail Advisory Commission   --  
Snowmobile Advisory Council, South Dakota   --  
South Dakota Recreation Trail Advisory Board   --  
    LOTTERY    
South Dakota Lottery Commission   75  
    SOCIAL SERVICES    
Aging, Advisory Council on   60  
Medical Advisory Committee   --  
Social Services, Board of   60  
Victims' Compensation Board   60  
    HEALTH    
AIDS Program Review Panel   --  
Breast and Cervical Cancer Control Steering Committee   --  
Cancer Registry Advisory Committee   --  
Diabetes Advisory Council   --  
Health Advisory Committee   --  
Healthy Children Healthy Future State Network   --  
HIV Community Planning Workgroup   --  
Newborn Hearing Screening Advisory Committee   --  
PHHS Block Grant Advisory Committee   --  
Ryan White Care Council   --  
South Dakota Coalition for Adult Immunizations   --  
Tuberculosis Elimination Advisory Council   --  
West Nile Workgroup   --  
    LABOR    
Department of Labor Employees Retirement Board   60  
South Dakota Retirement System Board of Trustees   75  
South Dakota Work Force Development Council   60  
State Workers' Compensation Advisory Council   --  
Unemployment Insurance Advisory Council   60  
    TRANSPORTATION    
Aeronautics Commission   60  
South Dakota Railroad Authority   60  
South Dakota Railroad Board   60  
State Transportation Commission   75  
    EDUCATION AND CULTURAL AFFAIRS    
Advisory Council on Certification   --  
Advisory Panel for Children With Disabilities   --  
Arts Council   60  
Board of Historical Society Trustees   60  
Education Block Grant Advisory Committee   --  
Extraordinary Cost Oversight Board   60  
Library Services and Construction Act Advisory Board   --  
Professional Administrators Practices and Standards Commission   60  
Professional Practices and Standards Commission   60  
South Dakota Academic Achievement Tests Advisory Council   60  
South Dakota Board of Education   75  
South Dakota Council of Postsecondary Technical
    Institutes, Superintendents and Directors  

--  
South Dakota Interagency Coordinating Council   --  
State Library Board   60  
    COMMERCE AND REGULATION    
Abstractors Board of Examiners   60  
Accountancy, South Dakota Board of   60  
Banking Commission, State   60  
Barber Examiners, Board of   60  
Cement Plant Commission, South Dakota State   75  
Chiropractic Examiners, Board of   60  
Cosmetology Commission   60  
Counselor Examiners, Board of   60  
Dentistry, Board of   60  
Electrical Commission, State   60  
Fire Marshal's Advisory Board   --  
Funeral Service, State Board of   60  
Gaming, Commission on   75  
Hearing Aid Dispensers, Board of   60  
Housing Development Authority   75  
Human Rights, Commission on   60  
Medical and Osteopathic Examiners, State Board of   60  
Nursing, Board of   60  
Nursing Home Administrators Board of Examiners   60  
One Call Notification Board   --  
Optometry, Board of Examiners in   60  
Petroleum Release Compensation Board   60  
Pharmacy, Board of   60  
Plumbing Commission   60  
Podiatry Examiners, Board of   60  
Psychologists, Board of Examiners   60  
Real Estate Commission   60  
Social Workers Examiners, Board of   60  
Technical Professions, Board of   60  
Veterinary Medical Examiners, Board of   60  
    REGENTS    
Regents, Board of   75  
    MILITARY AND VETERANS AFFAIRS    
Military Affairs, Board of   60  
Veterans' Commission   60  
    CORRECTIONS    
Corrections Commission   --  
Forward Advisory Board   --  
Pardons and Paroles, Board of   75  
    HUMAN SERVICES    
Blind Vendors Committee   --  
Drug and Alcohol Abuse Advisory Council   --  
Family Support Council   60  
Human Services Center Advisory Board   --  
Mental Health Planning and Coordination Advisory Board   --  
Planning Council on Developmental Disabilities   --  
Service to the Blind and Visually Impaired, Board of   60  
State Council for Independent Living   --  
Vocational Rehabilitation, Board of / Governor's Advisory Committee on Employment of People with Disabilities  
60  
    ENVIRONMENT AND NATURAL RESOURCES    
Abandoned Mined Lands Advisory Committee   --  
Emergency Response Commission   --  
Minerals and Environment, Board of   75  
Operator Certification Board   --  
Small Business Clean Air Compliance Advisory Panel   --  
Water and Natural Resources, Board of   60  
Water Management Board   60  
    UNIFIED JUDICIAL SYSTEM    
Judicial Qualifications Commission   60  
    ATTORNEY GENERAL    
Law Enforcement Officers Standards Commission   60  
    STATE TREASURER    
Investment Council   75  
Public Deposit Protection Commission   --  
    SECRETARY OF STATE    
Elections, State Board of   60